| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 135 319 € | - | - | - | - | - | - | 51 648 € | 83 671 € | 41 282 € | 12 830 € | 1268 € | 41 € | 0 € | 0 € | 0 € | - | 333 € | - | - | 30 453 € | 7987 € | 22 466 € | - | 0 € | 22 466 € |
| 2024 | 139 763 € | - | - | - | - | - | - | 65 327 € | 74 436 € | 45 509 € | 12 545 € | 3424 € | 341 € | 0 € | 0 € | 0 € | - | 98 € | - | - | 19 367 € | 12 878 € | 6489 € | - | 0 € | 6489 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 30 503 € | 0 € | 7064 € | 0 € | 37 567 € | 0 € | 0 € | 5195 € | 5195 € | 42 762 € | - | 11 194 € | 0 € | 0 € | 31 568 € | 42 762 € | 42 762 € |
| 2024 | 22 272 € | 0 € | 16 925 € | 0 € | 39 197 € | 0 € | 0 € | 8938 € | 8938 € | 48 135 € | - | 8533 € | 0 € | 0 € | 39 602 € | 48 135 € | 48 135 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 290 € | 20.8% | 7820 € | 10 640 € | 20% |
| 2023 | 39 960 € | 11.2% | 2910 € | 8300 € | 20% |
| 2022 | 44 990 € | - | 1640 € | 7230 € | 2 |