| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 131 771 € | - | - | - | - | - | - | 156 784 € | -25 013 € | 0 € | 42 566 € | 74 478 € | 136 € | 0 € | 0 € | 1841 € | - | 77 456 € | - | - | -68 852 € | 0 € | -68 852 € | - | 0 € | -68 852 € |
| 2021 | 100 780 € | - | - | - | - | - | - | 72 345 € | 28 435 € | 0 € | 56 979 € | 64 674 € | 5403 € | 0 € | 0 € | 125 € | - | 39 975 € | - | - | -9123 € | 0 € | -9123 € | - | 0 € | -9123 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 247 € | 0 € | 227 026 € | 0 € | 227 273 € | 43 536 € | 0 € | 3 496 162 € | 3 539 698 € | 3 766 971 € | - | 2 858 659 € | 0 € | 0 € | 908 312 € | 3 766 971 € | 3 766 971 € |
| 2021 | 91 441 € | 0 € | 105 086 € | 0 € | 196 527 € | 27 125 € | 0 € | 3 025 959 € | 3 053 084 € | 3 249 611 € | - | 37 460 € | 2 234 985 € | 0 € | 977 166 € | 3 249 611 € | 3 249 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||