| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 100 669 € | - | - | - | - | - | - | 83 710 € | 16 959 € | 1438 € | 1921 € | 0 € | 2836 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 764 € | 1135 € | 9629 € | - | 0 € | 9629 € |
| 2023 | 62 918 € | - | - | - | - | - | - | 51 907 € | 11 011 € | 362 € | 738 € | 1082 € | 1403 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9590 € | 0 € | 9590 € | - | 0 € | 9590 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 288 € | 0 € | 799 € | 0 € | 12 087 € | 0 € | 0 € | 3026 € | 3026 € | 15 113 € | - | 3397 € | 0 € | 0 € | 11 716 € | 15 113 € | 15 113 € |
| 2023 | 2635 € | 0 € | 6040 € | 0 € | 8675 € | 0 € | 0 € | 977 € | 977 € | 9652 € | - | 3565 € | 0 € | 0 € | 6087 € | 9652 € | 9652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 410 € | 69.4% | 1740 € | 2840 € | 10% |
| 2023 | 15 000 € | 31.2% | 1330 € | 2160 € | 10% |
| 2022 | 11 430 € | - | 810 € | 1310 € | 1 |