| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 45 815 € | - | - | - | - | - | - | 8389 € | 37 426 € | 0 € | 12 040 € | 2345 € | 712 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 019 € | 1250 € | 25 769 € | - | 5000 € | 20 769 € |
| 2018 | 40 130 € | - | - | - | - | - | - | 20 600 € | 19 530 € | 0 € | 21 465 € | 0 € | 7049 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8984 € | 0 € | -8984 € | - | 0 € | -8984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 16 762 € | 0 € | 8723 € | 0 € | 25 485 € | 0 € | 0 € | 764 € | 764 € | 26 249 € | - | 2634 € | 0 € | 0 € | 23 615 € | 26 249 € | 26 249 € |
| 2018 | 6663 € | 0 € | 11 244 € | 0 € | 17 907 € | 0 € | 0 € | 2778 € | 2778 € | 20 685 € | - | 15 164 € | 0 € | 0 € | 5521 € | 20 685 € | 20 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||