| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 306 € | - | - | - | - | - | - | 113 637 € | 116 669 € | 41 849 € | 13 486 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1799 € | - | - | 59 535 € | 0 € | 59 535 € | - | 0 € | 59 535 € |
| 2023 | 62 781 € | - | - | - | - | - | - | 35 346 € | 27 435 € | 8476 € | 3041 € | 0 € | 3317 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 601 € | 0 € | 12 601 € | - | 0 € | 12 601 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1096 € | 0 € | 76 535 € | 24 900 € | 102 531 € | 0 € | 0 € | 6400 € | 6400 € | 108 931 € | - | 34 513 € | 0 € | 0 € | 74 418 € | 108 931 € | 108 931 € |
| 2023 | 1591 € | 0 € | 1517 € | 27 839 € | 30 947 € | 0 € | 0 € | 8000 € | 8000 € | 38 947 € | - | 24 064 € | 0 € | 0 € | 14 883 € | 38 947 € | 38 947 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4300 € | 112.9% | 1020 € | 1530 € | 1 |
| 2023 | 2020 € | 83.6% | 150 € | 240 € | - |
| 2022 | 1100 € | - | 0 € | 0 € | - |