| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 327 321 € | - | - | - | - | - | - | 302 862 € | 24 459 € | 0 € | 12 175 € | 4849 € | 7397 € | 0 € | 0 € | 0 € | - | 3321 € | - | - | 6415 € | 0 € | 6415 € | - | 0 € | 6415 € |
| 2023 | 327 773 € | - | - | - | - | - | - | 296 958 € | 30 815 € | 0 € | 11 285 € | 666 € | 3451 € | 0 € | 0 € | 0 € | - | 5594 € | - | - | 11 151 € | 0 € | 11 151 € | - | 0 € | 11 151 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 223 € | 0 € | 41 310 € | 814 € | 42 347 € | 0 € | 0 € | 152 789 € | 152 789 € | 195 136 € | - | 38 102 € | 6709 € | 0 € | 150 325 € | 195 136 € | 195 136 € |
| 2023 | 261 € | 0 € | 60 734 € | 497 € | 61 492 € | 0 € | 0 € | 149 841 € | 149 841 € | 211 333 € | - | 49 227 € | 18 196 € | 0 € | 143 910 € | 211 333 € | 211 333 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 720 € | 5.2% | 25 890 € | 45 670 € | 90% |
| 2023 | 116 850 € | 47.0% | 26 110 € | 40 480 € | 9+13% |
| 2022 | 79 510 € | - | 18 000 € | 35 690 € | 8 |