| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 377 871 € | - | - | - | - | - | - | 0 € | 1 377 871 € | 1 346 463 € | 24 272 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2119 € | - | - | 5017 € | 0 € | 5017 € | - | 0 € | 5017 € |
| 2023 | 1 126 288 € | - | - | - | - | - | - | 0 € | 1 126 288 € | 943 555 € | 18 312 € | 0 € | 132 021 € | 0 € | 0 € | 0 € | - | 3617 € | - | - | 28 783 € | 0 € | 28 783 € | - | 0 € | 28 783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5195 € | 0 € | 149 826 € | 14 290 € | 169 311 € | 0 € | 0 € | 218 231 € | 218 231 € | 387 542 € | - | 44 942 € | 67 851 € | 0 € | 274 749 € | 387 542 € | 387 542 € |
| 2023 | 25 671 € | 0 € | 136 585 € | 25 347 € | 187 603 € | 0 € | 0 € | 160 665 € | 160 665 € | 348 268 € | - | 49 034 € | 29 502 € | 0 € | 269 732 € | 348 268 € | 348 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 380 € | 52.4% | 49 220 € | 100 480 € | 22+29% |
| 2023 | 107 860 € | 22.9% | 24 820 € | 64 340 € | 17-11% |
| 2022 | 87 740 € | - | 17 880 € | 53 490 € | 19 |