| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 359 € | - | - | - | - | - | - | 34 061 € | 25 298 € | 0 € | 30 494 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5196 € | 0 € | -5196 € | - | 0 € | -5196 € |
| 2023 | 58 888 € | - | - | - | - | - | - | 49 926 € | 8962 € | 0 € | 26 767 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 805 € | 0 € | -17 805 € | - | 0 € | -17 805 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 878 € | 0 € | 3845 € | 1957 € | 6680 € | 0 € | 0 € | 42 104 € | 42 104 € | 48 784 € | - | 28 066 € | 0 € | 0 € | 20 718 € | 48 784 € | 48 784 € |
| 2023 | 18 005 € | 0 € | 2015 € | 0 € | 20 020 € | 0 € | 0 € | 8690 € | 8690 € | 28 710 € | - | 2796 € | 0 € | 0 € | 25 914 € | 28 710 € | 28 710 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3600 € | 25.0% | 2780 € | 2840 € | 10% |
| 2023 | 2880 € | 10.8% | 2280 € | 2500 € | 10% |
| 2022 | 2600 € | - | 860 € | 2050 € | 1 |