| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 950 263 € | - | - | - | - | - | - | 778 216 € | 172 047 € | 38 510 € | 57 893 € | 50 598 € | 110 421 € | 0 € | 0 € | 0 € | - | 25 823 € | - | - | -10 002 € | 0 € | -10 002 € | - | 0 € | -10 002 € |
| 2023 | 2 428 146 € | - | - | - | - | - | - | 2 372 063 € | 56 083 € | 22 327 € | 77 319 € | 12 398 € | 59 205 € | 0 € | 0 € | 0 € | - | 14 895 € | - | - | -105 265 € | 394 € | -105 659 € | - | 0 € | -105 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 939 € | 0 € | 138 676 € | 425 836 € | 580 451 € | 0 € | 4530 € | 489 844 € | 494 374 € | 1 074 825 € | - | 354 734 € | 249 965 € | 0 € | 470 126 € | 1 074 825 € | 1 074 825 € |
| 2023 | 10 685 € | 2800 € | 140 397 € | 368 213 € | 522 095 € | 96 995 € | 5114 € | 529 688 € | 631 797 € | 1 153 892 € | - | 258 640 € | 415 124 € | 0 € | 480 128 € | 1 153 892 € | 1 153 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 780 € | 170.1% | 29 780 € | 49 350 € | 9+50% |
| 2023 | -66 700 € | 309.4% | 21 080 € | 45 460 € | 6+200% |
| 2022 | 31 850 € | - | 5640 € | 8610 € | 2 |