| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5642 € | - | - | - | - | - | - | 4290 € | 1352 € | 561 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 791 € | 0 € | 791 € | - | 0 € | 791 € |
| 2023 | 5958 € | - | - | - | - | - | - | 4645 € | 1313 € | 562 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 751 € | 50 € | 701 € | - | 0 € | 701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 44 € | 0 € | 75 € | 8941 € | 9060 € | 0 € | 0 € | 164 € | 164 € | 9224 € | - | 231 € | 0 € | 0 € | 8993 € | 9224 € | 9224 € |
| 2023 | 680 € | 0 € | 274 € | 7190 € | 8144 € | 0 € | 0 € | 781 € | 781 € | 8925 € | - | 449 € | 0 € | 0 € | 8476 € | 8925 € | 8925 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 118.5% | 90 € | 150 € | 1 |
| 2023 | 540 € | 42.6% | 0 € | 0 € | - |
| 2022 | 940 € | - | 0 € | 0 € | - |