| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 337 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 68 203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3134 € | 0 € | 3134 € | - | 0 € | 3134 € |
| 2024 | 108 012 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | - | - | - | - | 104 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3267 € | 0 € | 3267 € | - | 0 € | 3267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8991 € | 0 € | 3642 € | 0 € | 12 633 € | 0 € | 0 € | 574 € | 574 € | 13 207 € | - | 3960 € | 0 € | 0 € | 9247 € | 13 207 € | 13 207 € |
| 2024 | 5873 € | 0 € | 6045 € | 0 € | 11 918 € | 0 € | 0 € | 496 € | 496 € | 12 414 € | - | 4960 € | 0 € | 0 € | 7454 € | 12 414 € | 12 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2850 € | 33.3% | 2920 € | 4220 € | 3-25% |
| 2023 | 4270 € | 21.2% | 2030 € | 3070 € | 40% |
| 2022 | 5420 € | - | 2040 € | 3060 € | 4 |