| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 278 000 € | - | - | - | - | - | - | 619 337 € | 658 663 € | 0 € | 136 480 € | 3034 € | 6231 € | 0 € | 0 € | 0 € | - | 340 978 € | - | - | 178 008 € | 0 € | 178 008 € | - | 0 € | 178 008 € |
| 2024 | 944 960 € | - | - | - | - | - | - | 391 067 € | 553 893 € | 0 € | 156 495 € | 3050 € | 233 € | 0 € | 0 € | 0 € | - | 457 773 € | - | - | -57 558 € | 0 € | -57 558 € | - | 0 € | -57 558 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 62 859 € | 0 € | 19 791 € | 0 € | 82 650 € | 1221 € | 0 € | 10 087 029 € | 10 088 250 € | 10 170 900 € | - | 999 736 € | 6 100 347 € | 0 € | 3 070 817 € | 10 170 900 € | 10 170 900 € |
| 2024 | 32 181 € | 0 € | 20 099 € | 0 € | 52 280 € | 7083 € | 0 € | 10 629 414 € | 10 636 497 € | 10 688 777 € | - | 923 585 € | 6 872 383 € | 0 € | 2 892 809 € | 10 688 777 € | 10 688 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 158 110 € | 5.5% | 26 850 € | 37 810 € | 40% |
| 2023 | 167 320 € | 7.7% | 24 760 € | 35 900 € | 40% |
| 2022 | 181 200 € | - | 18 320 € | 27 190 € | 4 |