| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 256 601 € | - | - | - | - | - | - | 975 969 € | 280 632 € | 0 € | 184 595 € | 58 123 € | 35 401 € | 0 € | 0 € | 0 € | - | 104 547 € | - | - | 14 212 € | 0 € | 14 212 € | - | 0 € | 14 212 € |
| 2023 | 1 528 588 € | - | - | - | - | - | - | 1 253 462 € | 275 126 € | 0 € | 102 358 € | 22 332 € | 44 € | 0 € | 0 € | 0 € | - | 85 573 € | - | - | 109 483 € | 0 € | 109 483 € | - | 0 € | 109 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 208 298 € | 0 € | 160 872 € | 30 512 € | 399 682 € | 0 € | 0 € | 1 681 123 € | 1 681 123 € | 2 080 805 € | - | 577 345 € | 992 271 € | 0 € | 511 189 € | 2 080 805 € | 2 080 805 € |
| 2023 | 150 042 € | 0 € | 302 036 € | 35 189 € | 487 267 € | 0 € | 0 € | 2 046 528 € | 2 046 528 € | 2 533 795 € | - | 522 684 € | 1 514 134 € | 0 € | 496 977 € | 2 533 795 € | 2 533 795 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 249 950 € | 45.5% | 97 430 € | 153 010 € | 25+19% |
| 2023 | 171 770 € | 78.6% | 91 210 € | 149 920 € | 21+200% |
| 2022 | 96 200 € | - | 17 650 € | 38 400 € | 7 |