SIA Elbors — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	720 083 €	-	-	-	-	-	-	612 412 €	107 671 €	72 284 €	19 058 €	89 €	46 €	0 €	0 €	0 €	-	25 024 €	-	-	-8652 €	0 €	-8652 €	-	0 €	-8652 €
2023	701 846 €	-	-	-	-	-	-	636 753 €	65 093 €	65 780 €	34 943 €	14 050 €	963 €	0 €	0 €	0 €	-	24 001 €	-	-	-46 544 €	38 €	-46 582 €	-	0 €	-46 582 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	38 565 €	0 €	158 454 €	5687 €	202 706 €	0 €	77 €	631 293 €	631 370 €	834 076 €	-	232 186 €	348 084 €	0 €	253 806 €	834 076 €	834 076 €
2023	67 899 €	0 €	34 992 €	15 341 €	118 232 €	0 €	2825 €	677 942 €	680 767 €	798 999 €	-	151 404 €	385 137 €	0 €	262 458 €	798 999 €	798 999 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	153 320 €	17.1%	33 010 €	56 530 €	17+6%
2023	185 030 €	13.2%	28 790 €	50 810 €	16-11%
2022	163 400 €	-	30 430 €	52 750 €	18