| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 36 712 € | - | - | - | - | - | - | 38 866 € | -2154 € | 0 € | 5283 € | 1201 € | 27 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6263 € | 0 € | -6263 € | - | 0 € | -6263 € |
| 2023 | 50 012 € | - | - | - | - | - | - | 41 353 € | 8659 € | 0 € | 5633 € | 682 € | 1159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2549 € | 0 € | 2549 € | - | 0 € | 2549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 508 € | 0 € | 4073 € | 0 € | 4581 € | 0 € | 0 € | 259 € | 259 € | 4840 € | - | 9908 € | 0 € | 0 € | -5068 € | 4840 € | 4840 € |
| 2023 | 2936 € | 0 € | 2312 € | 0 € | 5248 € | 0 € | 0 € | 580 € | 580 € | 5828 € | - | 4633 € | 0 € | 0 € | 1195 € | 5828 € | 5828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 310 € | 15.9% | 5700 € | 10 860 € | 20% |
| 2023 | 26 540 € | 11.9% | 6020 € | 11 040 € | 2-33% |
| 2022 | 30 140 € | - | 6770 € | 12 450 € | 3 |