| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 536 € | 0 € | 0 € | 3693 € | 20 634 € | 60 491 € | 0 € | - | - | - | - | - | 59 955 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -53 851 € | 0 € | -53 851 € | - | 0 € | -53 851 € |
| 2023 | 85 497 € | 0 € | 0 € | 253 € | 27 669 € | 34 498 € | 0 € | - | - | - | - | - | 39 964 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 381 € | 0 € | -16 381 € | - | 0 € | -16 381 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 56 € | 33 300 € | 33 356 € | 0 € | 0 € | 4817 € | 4817 € | 38 173 € | - | 104 271 € | 0 € | 0 € | -66 098 € | 38 173 € | 38 173 € |
| 2023 | -12 660 € | 0 € | 0 € | 33 300 € | 20 640 € | 0 € | 0 € | 6602 € | 6602 € | 27 242 € | - | 39 489 € | 0 € | 0 € | -12 247 € | 27 242 € | 27 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 810 € | 97.2% | 1530 € | 18 610 € | 6+20% |
| 2023 | 9030 € | 6.1% | 900 € | 6840 € | 50% |
| 2022 | 8510 € | - | 1320 € | 6990 € | 5 |