| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 295 € | - | - | - | - | - | - | 15 919 € | 3376 € | 37 € | 2676 € | 419 € | 0 € | 0 € | 0 € | 56 € | - | 1016 € | - | - | 122 € | 0 € | 122 € | - | 0 € | 122 € |
| 2023 | 17 394 € | - | - | - | - | - | - | 32 523 € | -15 129 € | 8 € | 2279 € | 466 € | 0 € | 0 € | 0 € | 0 € | - | 2105 € | - | - | -19 055 € | 0 € | -19 055 € | - | 0 € | -19 055 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 488 € | 0 € | 20 € | 0 € | 13 508 € | 0 € | 0 € | 205 099 € | 205 099 € | 218 607 € | - | 12 012 € | 0 € | 0 € | 206 595 € | 218 607 € | 218 607 € |
| 2023 | 12 774 € | 0 € | 164 € | 0 € | 12 938 € | 0 € | 0 € | 217 227 € | 217 227 € | 230 165 € | - | 23 692 € | 0 € | 0 € | 206 473 € | 230 165 € | 230 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1680 € | 171.5% | 300 € | 480 € | 10% |
| 2023 | -2350 € | 321.7% | 250 € | 410 € | 10% |
| 2022 | 1060 € | - | 250 € | 410 € | 1 |