| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 700 € | - | - | - | - | - | - | 0 € | 700 € | 220 938 € | 122 € | 374 644 € | 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 822 € | 0 € | 153 822 € | - | 0 € | 153 822 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 286 993 € | 151 € | 885 830 € | 327 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 598 359 € | 0 € | 598 359 € | - | 0 € | 598 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4605 € | 0 € | 193 259 € | 120 650 € | 318 514 € | 0 € | 0 € | 1 259 890 € | 1 259 890 € | 1 578 404 € | - | 757 546 € | 0 € | 0 € | 820 858 € | 1 578 404 € | 1 578 404 € |
| 2023 | 4632 € | 0 € | 196 693 € | 120 650 € | 321 975 € | 0 € | 0 € | 1 453 830 € | 1 453 830 € | 1 775 805 € | - | 934 126 € | 174 644 € | 0 € | 667 035 € | 1 775 805 € | 1 775 805 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4450 € | - | 1650 € | 2590 € | 10% |
| 2023 | 0 € | 100.0% | 50 € | 90 € | 10% |
| 2022 | -6260 € | - | 870 € | 1420 € | 1 |