| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 364 334 € | - | - | - | - | - | - | 260 896 € | 103 438 € | 67 792 € | 7043 € | 0 € | 548 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 055 € | 0 € | 28 055 € | - | 0 € | 28 055 € |
| 2023 | 177 870 € | - | - | - | - | - | - | 153 304 € | 24 566 € | 38 607 € | 4713 € | 0 € | 221 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 975 € | 0 € | -18 975 € | - | 0 € | -18 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9674 € | 0 € | 19 125 € | 313 € | 29 112 € | 0 € | 0 € | 30 865 € | 30 865 € | 59 977 € | - | 24 712 € | 0 € | 0 € | 35 265 € | 59 977 € | 59 977 € |
| 2023 | 11 348 € | 0 € | 154 € | 616 € | 12 118 € | 0 € | 0 € | 7496 € | 7496 € | 19 614 € | - | 12 404 € | 0 € | 0 € | 7210 € | 19 614 € | 19 614 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 99 920 € | 73.9% | 37 420 € | 72 920 € | 25+56% |
| 2023 | 57 470 € | 317.4% | 21 000 € | 40 050 € | 16+167% |
| 2022 | 13 770 € | - | 5280 € | 9470 € | 6 |