| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 131 557 € | - | - | - | - | - | - | 111 921 € | 19 636 € | 6323 € | 718 € | 0 € | 152 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 443 € | 0 € | 12 443 € | - | 0 € | 12 443 € |
| 2023 | 134 828 € | - | - | - | - | - | - | 108 206 € | 26 622 € | 7463 € | 1457 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 702 € | 0 € | 17 702 € | - | 0 € | 17 702 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 569 € | 0 € | 56 230 € | 0 € | 75 799 € | 0 € | 0 € | 109 € | 109 € | 75 908 € | - | 16 037 € | 0 € | 0 € | 59 871 € | 75 908 € | 75 908 € |
| 2023 | 1556 € | 0 € | 63 940 € | 0 € | 65 496 € | 0 € | 0 € | 254 € | 254 € | 65 750 € | - | 18 322 € | 0 € | 0 € | 47 428 € | 65 750 € | 65 750 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 250 € | 2.1% | 17 220 € | 28 770 € | 20% |
| 2023 | 73 810 € | 2.1% | 16 760 € | 28 150 € | 20% |
| 2022 | 75 380 € | - | 17 750 € | 30 840 € | 2 |