| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5283 € | - | - | - | - | - | - | 3393 € | 1890 € | 4836 € | 595 € | 0 € | 45 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -3587 € | 0 € | -3587 € | - | 0 € | -3587 € |
| 2023 | 6590 € | - | - | - | - | - | - | 3230 € | 3360 € | 4562 € | 662 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -1905 € | 0 € | -1905 € | - | 0 € | -1905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 94 € | 0 € | 250 € | 2314 € | 2658 € | 0 € | 0 € | 0 € | 0 € | 2658 € | - | 33 220 € | 0 € | 0 € | -30 562 € | 2658 € | 2658 € |
| 2023 | 510 € | 0 € | 250 € | 5504 € | 6264 € | 0 € | 0 € | 0 € | 0 € | 6264 € | - | 33 239 € | 0 € | 0 € | -26 975 € | 6264 € | 6264 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 410 € | 19.6% | 20 € | 380 € | 20% |
| 2023 | 510 € | 4.1% | 40 € | 460 € | 20% |
| 2022 | 490 € | - | 10 € | 480 € | 2 |