| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 873 € | - | - | - | - | - | - | 64 918 € | 34 955 € | 4 € | 26 170 € | 0 € | 4673 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4108 € | 0 € | 4108 € | - | 0 € | 4108 € |
| 2023 | 115 541 € | - | - | - | - | - | - | 90 251 € | 25 290 € | 4 € | 17 975 € | 0 € | 4289 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3022 € | 0 € | 3022 € | - | 0 € | 3022 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 466 € | 0 € | 11 838 € | 0 € | 50 304 € | 0 € | 0 € | 792 € | 792 € | 51 096 € | - | 5856 € | 0 € | 0 € | 45 240 € | 51 096 € | 51 096 € |
| 2023 | 39 353 € | 0 € | 18 068 € | 0 € | 57 421 € | 0 € | 0 € | 1524 € | 1524 € | 58 945 € | - | 17 813 € | 0 € | 0 € | 41 132 € | 58 945 € | 58 945 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 300 € | 86.0% | 6830 € | 7670 € | 30% |
| 2023 | 20 050 € | 34.2% | 3690 € | 7160 € | 3-25% |
| 2022 | 30 450 € | - | 4620 € | 8920 € | 4 |