| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 319 662 € | - | - | - | - | - | - | 203 930 € | 115 732 € | 60 000 € | 8406 € | 0 € | 7215 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 111 € | 0 € | 40 111 € | - | 0 € | 40 111 € |
| 2023 | 354 645 € | - | - | - | - | - | - | 292 699 € | 61 946 € | 0 € | 13 735 € | 0 € | 1615 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 46 596 € | 0 € | 46 596 € | - | 0 € | 46 596 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1165 € | 0 € | 448 624 € | 0 € | 449 789 € | 0 € | 0 € | 0 € | 0 € | 449 789 € | - | 166 035 € | 0 € | 0 € | 283 754 € | 449 789 € | 449 789 € |
| 2023 | 4907 € | 0 € | 381 317 € | 0 € | 386 224 € | 0 € | 0 € | 0 € | 0 € | 386 224 € | - | 142 580 € | 0 € | 0 € | 243 644 € | 386 224 € | 386 224 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 380 € | 7.8% | 1740 € | 2840 € | 10% |
| 2023 | 16 680 € | 63.6% | 1560 € | 2560 € | 10% |
| 2022 | 45 880 € | - | 2580 € | 4420 € | 1 |