| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 106 951 € | - | - | - | - | - | - | 19 915 € | 87 036 € | 0 € | 22 844 € | 0 € | 2845 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 347 € | 0 € | 61 347 € | - | 0 € | 61 347 € |
| 2024 | 146 630 € | - | - | - | - | - | - | 19 963 € | 126 667 € | 0 € | 26 645 € | 0 € | 3100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 96 922 € | 0 € | 96 922 € | - | 0 € | 96 922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 288 457 € | 0 € | 1044 € | 0 € | 2 289 501 € | 0 € | 0 € | 1 245 027 € | 1 245 027 € | 3 534 528 € | - | 1 367 529 € | 0 € | 0 € | 2 166 999 € | 3 534 528 € | 3 534 528 € |
| 2024 | 2 206 230 € | 0 € | 2344 € | 0 € | 2 208 574 € | 0 € | 0 € | 1 264 942 € | 1 264 942 € | 3 473 516 € | - | 1 367 864 € | 0 € | 0 € | 2 105 652 € | 3 473 516 € | 3 473 516 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 210 € | 154.2% | 1870 € | 3050 € | 10% |
| 2023 | 10 310 € | 34.3% | 1400 € | 2280 € | 10% |
| 2022 | 15 700 € | - | 2110 € | 2010 € | 1 |