| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30 436 € | - | - | - | - | - | - | 38 954 € | -8518 € | 0 € | 0 € | 24 875 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 357 € | 0 € | 16 357 € | - | 0 € | 16 357 € |
| 2024 | 2915 € | - | - | - | - | - | - | 0 € | 2915 € | 0 € | 0 € | 21 371 € | 25 729 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1443 € | 0 € | -1443 € | - | 0 € | -1443 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 414 € | 0 € | 440 € | 0 € | 854 € | 0 € | 0 € | 27 979 € | 27 979 € | 28 833 € | - | 0 € | 45 230 € | 0 € | -16 397 € | 28 833 € | 28 833 € |
| 2024 | 2919 € | 0 € | 1083 € | 0 € | 4002 € | 0 € | 0 € | 8278 € | 8278 € | 12 280 € | - | 0 € | 45 034 € | 0 € | -32 754 € | 12 280 € | 12 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 € | 133.3% | 380 € | 1610 € | 10% |
| 2023 | -300 € | 119.6% | 200 € | 480 € | 10% |
| 2022 | 1530 € | - | 170 € | 2180 € | 1 |