| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 106 998 € | - | - | - | - | - | - | 63 525 € | 43 473 € | 7828 € | 42 119 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6474 € | 0 € | -6474 € | - | 0 € | -6474 € |
| 2023 | 70 518 € | - | - | - | - | - | - | 43 786 € | 26 732 € | 0 € | 54 964 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 232 € | 0 € | -28 232 € | - | 0 € | -28 232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 484 € | 0 € | 64 358 € | 0 € | 78 842 € | 0 € | 0 € | 86 494 € | 86 494 € | 165 336 € | - | 18 021 € | 130 909 € | 0 € | 16 406 € | 165 336 € | 165 336 € |
| 2023 | 7118 € | 0 € | 60 968 € | 5200 € | 73 286 € | 0 € | 0 € | 60 235 € | 60 235 € | 133 521 € | - | 30 480 € | 80 160 € | 0 € | 22 881 € | 133 521 € | 133 521 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 870 € | 37.8% | 4990 € | 8880 € | 2-33% |
| 2023 | 7890 € | 159.5% | 2750 € | 5200 € | 30% |
| 2022 | 3040 € | - | 1350 € | 2340 € | 3 |