| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 176 170 € | - | - | - | - | - | - | 476 903 € | -300 733 € | 0 € | 72 476 € | 428 756 € | 3430 € | 0 € | 3370 € | 10 128 € | - | 17 775 € | - | - | 47 840 € | 0 € | 47 840 € | - | 0 € | 47 840 € |
| 2023 | 440 917 € | - | - | - | - | - | - | 675 275 € | -234 358 € | 0 € | 90 423 € | 53 145 € | 9895 € | 0 € | 575 € | 0 € | - | 2017 € | - | - | -282 973 € | 0 € | -282 973 € | - | 0 € | -282 973 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 € | 0 € | 1 171 695 € | 102 325 € | 1 274 103 € | 376 896 € | 0 € | 63 832 € | 440 728 € | 1 714 831 € | - | 289 990 € | 0 € | 0 € | 1 424 841 € | 1 714 831 € | 1 714 831 € |
| 2023 | 461 € | 0 € | 1 194 016 € | 152 253 € | 1 346 730 € | 123 153 € | 0 € | 89 202 € | 212 355 € | 1 559 085 € | - | 182 084 € | 0 € | 0 € | 1 377 001 € | 1 559 085 € | 1 559 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 730 € | 70.9% | 17 820 € | 28 390 € | 5-29% |
| 2023 | 105 610 € | 31.1% | 35 580 € | 66 520 € | 7+17% |
| 2022 | 153 330 € | - | 38 650 € | 66 720 € | 6 |