| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 275 072 € | - | - | - | - | - | - | 78 623 € | 196 449 € | 0 € | 29 813 € | 0 € | 66 345 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 100 291 € | 5052 € | 95 239 € | - | 0 € | 95 239 € |
| 2023 | 216 602 € | - | - | - | - | - | - | 88 076 € | 128 526 € | 0 € | 27 464 € | 0 € | 51 873 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 189 € | 1252 € | 47 937 € | - | 0 € | 47 937 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 196 569 € | 1921 € | 198 513 € | 0 € | 0 € | 20 540 € | 20 540 € | 219 053 € | - | 54 687 € | 0 € | 0 € | 164 366 € | 219 053 € | 219 053 € |
| 2023 | 383 € | 0 € | 77 154 € | 1357 € | 78 894 € | 0 € | 0 € | 27 337 € | 27 337 € | 106 231 € | - | 17 104 € | 0 € | 0 € | 89 127 € | 106 231 € | 106 231 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 900 € | 33.7% | 9110 € | 25 920 € | 10-17% |
| 2023 | 28 490 € | 28.3% | 8780 € | 28 820 € | 12-14% |
| 2022 | 39 710 € | - | 10 060 € | 33 740 € | 14 |