| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 396 323 € | - | - | - | - | - | - | 365 052 € | 31 271 € | 0 € | 22 737 € | 14 328 € | 18 019 € | 0 € | 0 € | 0 € | - | 3675 € | - | - | 1168 € | 0 € | 1168 € | - | 0 € | 1168 € |
| 2023 | 266 974 € | - | - | - | - | - | - | 264 456 € | 2518 € | 29 € | 18 945 € | 12 095 € | 14 360 € | 0 € | 0 € | 610 € | - | 1727 € | - | - | -19 838 € | 4628 € | -24 466 € | - | 0 € | -24 466 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 840 € | 0 € | 44 350 € | 0 € | 65 190 € | 0 € | 0 € | 86 991 € | 86 991 € | 152 181 € | - | 56 792 € | 41 035 € | 0 € | 54 354 € | 152 181 € | 152 181 € |
| 2023 | 12 161 € | 0 € | 31 864 € | 28 360 € | 72 385 € | 0 € | 0 € | 34 102 € | 34 102 € | 106 487 € | - | 34 964 € | 18 337 € | 0 € | 53 186 € | 106 487 € | 106 487 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 360 € | 8.5% | 10 080 € | 23 070 € | 7+40% |
| 2023 | 44 130 € | 33.7% | 6430 € | 15 850 € | 5-29% |
| 2022 | 66 550 € | - | 8480 € | 21 740 € | 7 |