| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6510 € | - | - | - | - | - | - | 173 € | 6337 € | 0 € | 2844 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3493 € | 2004 € | 1489 € | - | 0 € | 1489 € |
| 2024 | 15 388 € | - | - | - | - | - | - | 64 € | 15 324 € | 0 € | 6356 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8966 € | 950 € | 8016 € | - | 0 € | 8016 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4269 € | 0 € | 532 € | 0 € | 4801 € | 0 € | 0 € | 0 € | 0 € | 4801 € | - | 192 € | 0 € | 0 € | 4609 € | 4801 € | 4801 € |
| 2024 | 8374 € | 0 € | 2920 € | 0 € | 11 294 € | 0 € | 0 € | 0 € | 0 € | 11 294 € | - | 158 € | 0 € | 0 € | 11 136 € | 11 294 € | 11 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4610 € | 78.7% | 910 € | 1510 € | 20% |
| 2023 | 2580 € | 25.9% | 550 € | 910 € | 2+100% |
| 2022 | 2050 € | - | 590 € | 970 € | 1 |