| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 848 755 € | - | - | - | - | - | - | 643 221 € | 205 534 € | 16 198 € | 9182 € | 2073 € | 16 046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 166 181 € | 2864 € | 163 317 € | - | 0 € | 163 317 € |
| 2023 | 2 619 501 € | - | - | - | - | - | - | 1 743 121 € | 876 380 € | 52 290 € | 25 375 € | 59 € | 25 096 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 773 678 € | 57 773 € | 715 905 € | - | 0 € | 715 905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 101 € | 0 € | 249 211 € | 441 330 € | 728 642 € | 225 400 € | 0 € | 215 744 € | 441 144 € | 1 169 786 € | - | 64 357 € | 6875 € | 0 € | 1 098 554 € | 1 169 786 € | 1 169 786 € |
| 2023 | 282 947 € | 0 € | 490 260 € | 186 137 € | 959 344 € | 105 400 € | 0 € | 157 665 € | 263 065 € | 1 222 409 € | - | 268 047 € | 9625 € | 0 € | 944 737 € | 1 222 409 € | 1 222 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 270 € | 45.0% | 8090 € | 13 770 € | 4+100% |
| 2023 | 238 480 € | 18.7% | 11 110 € | 9610 € | 2-33% |
| 2022 | 293 360 € | - | 42 200 € | 4440 € | 3 |