| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 702 € | - | - | - | - | - | - | 73 968 € | -47 266 € | 0 € | 2193 € | 0 € | 200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -49 659 € | 0 € | -49 659 € | - | 0 € | -49 659 € |
| 2023 | 52 213 € | - | - | - | - | - | - | 46 593 € | 5620 € | 0 € | 2236 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3284 € | 0 € | 3284 € | - | 0 € | 3284 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 670 € | 0 € | 1458 € | 0 € | 2128 € | 0 € | 0 € | 28 678 € | 28 678 € | 30 806 € | - | 122 949 € | 0 € | 0 € | -92 143 € | 30 806 € | 30 806 € |
| 2023 | 1 € | 0 € | 8356 € | 0 € | 8357 € | 0 € | 0 € | 29 971 € | 29 971 € | 38 328 € | - | 80 812 € | 0 € | 0 € | -42 484 € | 38 328 € | 38 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -470 € | 158.8% | 650 € | 1390 € | 30% |
| 2023 | 800 € | 76.3% | 1290 € | 3010 € | 3+200% |
| 2022 | 3370 € | - | 1950 € | 3090 € | 1 |