| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1108 € | 0 € | 0 € | 0 € | 0 € | 4228 € | 0 € | - | - | - | - | - | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3332 € | 1707 € | -5039 € | - | 0 € | -5039 € |
| 2023 | 871 € | 0 € | 0 € | 0 € | 0 € | 6342 € | 0 € | - | - | - | - | - | 281 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5752 € | 2561 € | -8313 € | - | 0 € | -8313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 364 € | 0 € | 0 € | 0 € | 364 € | 0 € | 0 € | 0 € | 0 € | 364 € | - | 0 € | 1071 € | 0 € | -707 € | 364 € | 364 € |
| 2023 | 6161 € | 0 € | 0 € | 0 € | 6161 € | 0 € | 0 € | 0 € | 0 € | 6161 € | - | 0 € | 1829 € | 0 € | 4332 € | 6161 € | 6161 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1920 € | 25.0% | 80 € | 1840 € | 10% |
| 2023 | 2560 € | 1.9% | 100 € | 2450 € | 10% |
| 2022 | 2610 € | - | 280 € | 2250 € | 1 |