| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 60 € | - | - | - | - | - | - | 205 € | -145 € | 64 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -211 € | 250 € | -461 € | - | 0 € | -461 € |
| 2023 | 600 € | - | - | - | - | - | - | 233 € | 367 € | 64 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 303 € | 625 € | -322 € | - | 0 € | -322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 14 215 € | 0 € | 14 238 € | 0 € | 0 € | 664 € | 664 € | 14 902 € | - | 250 € | 0 € | 0 € | 14 652 € | 14 902 € | 14 902 € |
| 2023 | 49 € | 0 € | 15 249 € | 0 € | 15 298 € | 0 € | 0 € | 866 € | 866 € | 16 164 € | - | 51 € | 0 € | 0 € | 16 113 € | 16 164 € | 16 164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 70 € | 90.0% | 0 € | 0 € | 10% |
| 2023 | 700 € | 9.1% | 0 € | 0 € | 10% |
| 2022 | 770 € | - | 0 € | 0 € | 1 |