| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 683 440 € | - | - | - | - | - | - | 126 575 € | 556 865 € | 421 591 € | 47 609 € | 3898 € | 852 € | 0 € | 0 € | 0 € | - | 12 642 € | - | - | 78 069 € | 750 € | 77 319 € | - | 0 € | 77 319 € |
| 2023 | 478 945 € | - | - | - | - | - | - | 83 093 € | 395 852 € | 328 598 € | 45 120 € | 3390 € | 790 € | 0 € | 0 € | 0 € | - | 12 794 € | - | - | 11 940 € | 0 € | 11 940 € | - | 0 € | 11 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1156 € | 0 € | 27 617 € | 69 906 € | 98 679 € | 0 € | 0 € | 431 271 € | 431 271 € | 529 950 € | - | 179 420 € | 164 602 € | 0 € | 185 928 € | 529 950 € | 529 950 € |
| 2023 | 907 € | 0 € | 32 142 € | 82 884 € | 115 933 € | 0 € | 0 € | 286 503 € | 286 503 € | 402 436 € | - | 152 553 € | 138 274 € | 0 € | 111 609 € | 402 436 € | 402 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 960 € | 65.7% | 9040 € | 19 360 € | 50% |
| 2023 | 44 020 € | 13.5% | 7040 € | 17 830 € | 50% |
| 2022 | 50 870 € | - | 5650 € | 16 060 € | 5 |