| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 12 372 € | - | - | - | - | - | - | 11 907 € | 465 € | 0 € | 1091 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -626 € | 0 € | -626 € | - | 0 € | -626 € |
| 2020 | 16 307 € | - | - | - | - | - | - | 12 681 € | 3626 € | 0 € | 252 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3374 € | 0 € | 3374 € | - | 0 € | 3374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 12 039 € | 0 € | 6417 € | 0 € | 18 456 € | 0 € | 0 € | 79 € | 79 € | 18 535 € | - | 166 € | 0 € | 0 € | 18 369 € | 18 535 € | 18 535 € |
| 2020 | 11 310 € | 0 € | 9826 € | 0 € | 21 136 € | 0 € | 0 € | 139 € | 139 € | 21 275 € | - | 2280 € | 0 € | 0 € | 18 995 € | 21 275 € | 21 275 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 560 € | - | 210 € | 350 € | 1 |