| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 398 914 € | - | - | - | - | - | - | 328 604 € | 70 310 € | 19 € | 24 695 € | 225 € | 31 113 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 708 € | 0 € | 14 708 € | - | 0 € | 14 708 € |
| 2023 | 454 495 € | - | - | - | - | - | - | 317 168 € | 137 327 € | 4372 € | 60 540 € | 0 € | 1230 € | 0 € | 0 € | 0 € | - | 22 050 € | - | - | 49 135 € | 439 € | 48 696 € | - | 0 € | 48 696 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 431 079 € | 0 € | 2337 € | 0 € | 433 416 € | 0 € | 0 € | 213 233 € | 213 233 € | 646 649 € | - | 54 152 € | 219 719 € | 0 € | 372 778 € | 646 649 € | 646 649 € |
| 2023 | 393 008 € | 0 € | 2301 € | 1396 € | 396 705 € | 0 € | 0 € | 219 489 € | 219 489 € | 616 194 € | - | 258 124 € | 0 € | 0 € | 358 070 € | 616 194 € | 616 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 75 290 € | 14.6% | 24 750 € | 50 050 € | 15+7% |
| 2023 | 88 200 € | 5.5% | 27 930 € | 60 160 € | 14+8% |
| 2022 | 83 600 € | - | 26 370 € | 56 840 € | 13 |