| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 318 582 € | - | - | - | - | - | - | 314 197 € | 4385 € | 0 € | 75 163 € | 42 € | 2747 € | 0 € | 0 € | 0 € | - | 3136 € | - | - | -76 619 € | 53 € | -76 672 € | - | 0 € | -76 672 € |
| 2021 | 292 640 € | - | - | - | - | - | - | 297 146 € | -4506 € | 0 € | 74 442 € | 81 840 € | 1454 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1438 € | 46 € | 1392 € | - | 0 € | 1392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 9799 € | 0 € | 22 878 € | 18 933 € | 51 610 € | 66 € | 344 € | 4007 € | 4417 € | 56 027 € | - | 60 593 € | 12 000 € | 0 € | -16 566 € | 56 027 € | 56 027 € |
| 2021 | 36 013 € | 0 € | 30 874 € | 23 761 € | 90 648 € | 856 € | 70 € | 6417 € | 7343 € | 97 991 € | - | 37 885 € | 0 € | 0 € | 60 106 € | 97 991 € | 97 991 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 40 730 € | 55.0% | 8710 € | 19 000 € | 2-85% |
| 2022 | 90 460 € | - | 14 850 € | 39 610 € | 13 |