| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 103 € | - | - | - | - | - | - | 41 157 € | -13 054 € | 3091 € | 364 € | 0 € | 750 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 259 € | 0 € | -17 259 € | - | 0 € | -17 259 € |
| 2023 | 17 164 € | - | - | - | - | - | - | 18 260 € | -1096 € | 4436 € | 472 € | 1893 € | 1350 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5461 € | 0 € | -5461 € | - | 0 € | -5461 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 € | 0 € | 83 € | 100 € | 211 € | 0 € | 0 € | 0 € | 0 € | 211 € | - | 20 034 € | 0 € | 0 € | -19 823 € | 211 € | 211 € |
| 2023 | 2501 € | 0 € | 1254 € | 100 € | 3855 € | 0 € | 0 € | 2000 € | 2000 € | 5855 € | - | 8419 € | 0 € | 0 € | -2564 € | 5855 € | 5855 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 640 € | 86.2% | 4050 € | 8580 € | 30% |
| 2023 | 6790 € | 32.6% | 1790 € | 4980 € | 30% |
| 2022 | 10 080 € | - | 2900 € | 7170 € | 3 |