| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 172 326 € | - | - | - | - | - | - | 121 464 € | 50 862 € | 0 € | 27 840 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 23 017 € | 0 € | 23 017 € | - | 0 € | 23 017 € |
| 2024 | 164 503 € | - | - | - | - | - | - | 132 033 € | 32 470 € | 857 € | 16 145 € | 44 € | 1223 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 289 € | 4250 € | 10 039 € | - | 0 € | 10 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 32 803 € | 0 € | 5883 € | 16 472 € | 55 158 € | 0 € | 0 € | 826 € | 826 € | 55 984 € | - | 9744 € | 0 € | 0 € | 46 240 € | 55 984 € | 55 984 € |
| 2024 | 5516 € | 0 € | 17 411 € | 17 586 € | 40 513 € | 0 € | 0 € | 1379 € | 1379 € | 41 892 € | - | 18 669 € | 0 € | 0 € | 23 223 € | 41 892 € | 41 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3940 € | 78.0% | 1840 € | 4480 € | 1-50% |
| 2023 | 17 930 € | 26.8% | 1590 € | 4320 € | 20% |
| 2022 | 14 140 € | - | 1360 € | 3420 € | 2 |