| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 17 890 € | - | - | - | - | - | - | 3253 € | 14 637 € | 416 € | 0 € | 0 € | 100 € | 0 € | 0 € | 172 € | - | 0 € | - | - | 14 293 € | 1976 € | 12 317 € | - | 0 € | 12 317 € |
| 2024 | 14 320 € | - | - | - | - | - | - | 4381 € | 9939 € | 249 € | 0 € | 0 € | 0 € | 0 € | 0 € | 136 € | - | 0 € | - | - | 9826 € | 700 € | 9126 € | - | 0 € | 9126 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 668 € | 0 € | 2501 € | 0 € | 14 169 € | 0 € | 0 € | 1094 € | 1094 € | 15 263 € | - | 123 € | 0 € | 0 € | 15 140 € | 15 263 € | 15 263 € |
| 2024 | 7170 € | 0 € | 2420 € | 0 € | 9590 € | 0 € | 0 € | 1118 € | 1118 € | 10 708 € | - | 186 € | 0 € | 0 € | 10 522 € | 10 708 € | 10 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2230 € | 3.9% | 630 € | 880 € | 10% |
| 2023 | 2320 € | 22.9% | 880 € | 1110 € | 10% |
| 2022 | 3010 € | - | 790 € | 1090 € | 1 |