| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 211 € | 0 € | 0 € | 0 € | 72 957 € | 18 443 € | 0 € | - | - | - | - | - | 13 111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 300 € | 0 € | -10 300 € | - | 0 € | -10 300 € |
| 2023 | 96 041 € | 0 € | 0 € | 0 € | 76 623 € | 17 375 € | 0 € | - | - | - | - | - | 13 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 243 € | 242 € | -11 485 € | - | 0 € | -11 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 250 € | 0 € | 0 € | 291 € | 541 € | 0 € | 0 € | 0 € | 0 € | 541 € | - | 13 317 € | 13 634 € | 0 € | -26 410 € | 541 € | 541 € |
| 2023 | 271 € | 0 € | 0 € | 16 791 € | 17 062 € | 0 € | 0 € | 0 € | 0 € | 17 062 € | - | 7960 € | 8712 € | 0 € | 390 € | 17 062 € | 17 062 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8110 € | 16.5% | 750 € | 5140 € | 3+50% |
| 2023 | 6960 € | 70.6% | 330 € | 4690 € | 20% |
| 2022 | 4080 € | - | 180 € | 2080 € | 2 |