| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 301 € | - | - | - | - | - | - | 4833 € | 21 468 € | 8149 € | 1082 € | 1 € | 1275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 963 € | 0 € | 10 963 € | - | 0 € | 10 963 € |
| 2023 | 107 157 € | - | - | - | - | - | - | 102 069 € | 5088 € | 14 432 € | 1536 € | 4329 € | 1627 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8178 € | 0 € | -8178 € | - | 0 € | -8178 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 72 702 € | 0 € | 72 702 € | 0 € | 0 € | 2506 € | 2506 € | 75 208 € | - | 2112 € | 33 450 € | 0 € | 39 646 € | 75 208 € | 75 208 € |
| 2023 | 59 € | 0 € | 72 967 € | 0 € | 73 026 € | 0 € | 0 € | 4523 € | 4523 € | 77 549 € | - | 13 016 € | 35 850 € | 0 € | 28 683 € | 77 549 € | 77 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8800 € | 391.6% | 760 € | 1490 € | 10% |
| 2023 | 1790 € | 72.8% | 160 € | 2260 € | 10% |
| 2022 | 6590 € | - | 310 € | 2050 € | 1 |