| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 027 € | - | - | - | - | - | - | 24 191 € | 13 836 € | 20 473 € | 479 € | 0 € | 726 € | 0 € | 0 € | 0 € | - | 596 € | - | - | -8438 € | 0 € | -8438 € | - | 0 € | -8438 € |
| 2023 | 114 681 € | - | - | - | - | - | - | 73 160 € | 41 521 € | 27 128 € | 546 € | 186 € | 1761 € | 0 € | 0 € | 0 € | - | 1640 € | - | - | 10 632 € | 0 € | 10 632 € | - | 0 € | 10 632 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1530 € | 0 € | 32 000 € | 0 € | 33 530 € | 0 € | 0 € | 7552 € | 7552 € | 41 082 € | - | 18 900 € | 0 € | 0 € | 22 182 € | 41 082 € | 41 082 € |
| 2023 | 1551 € | 0 € | 31 412 € | 0 € | 32 963 € | 0 € | 0 € | 10 602 € | 10 602 € | 43 565 € | - | 12 944 € | 0 € | 0 € | 30 621 € | 43 565 € | 43 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2100 € | 87.4% | 330 € | 3560 € | 2-33% |
| 2023 | 16 610 € | 232.2% | 10 250 € | 16 180 € | 3+50% |
| 2022 | 5000 € | - | 4670 € | 4160 € | 2 |