| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 231 € | 312 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 € | 50 € | 31 € | - | 0 € | 31 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 180 € | 1611 € | 461 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 970 € | 50 € | 920 € | - | 0 € | 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5706 € | 0 € | 5342 € | 0 € | 11 048 € | 0 € | 0 € | 0 € | 0 € | 11 048 € | - | 1921 € | 0 € | 0 € | 9127 € | 11 048 € | 11 048 € |
| 2024 | 12 670 € | 0 € | 0 € | 0 € | 12 670 € | 0 € | 0 € | 0 € | 0 € | 12 670 € | - | 3574 € | 0 € | 0 € | 9096 € | 12 670 € | 12 670 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 238.1% | 0 € | 0 € | - |
| 2023 | -210 € | 126.6% | 230 € | 380 € | - |
| 2022 | 790 € | - | 100 € | 170 € | - |