| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 9908 € | - | - | - | - | - | - | 628 € | 9280 € | 8189 € | 852 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 171 € | - | - | 68 € | 0 € | 68 € | - | 0 € | 68 € |
| 2022 | 6910 € | - | - | - | - | - | - | 541 € | 6369 € | 7174 € | 867 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 780 € | - | - | -2452 € | 0 € | -2452 € | - | 0 € | -2452 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1 € | 0 € | 288 € | 0 € | 289 € | 0 € | 1 € | 390 € | 391 € | 680 € | - | 38 345 € | 0 € | 0 € | -37 665 € | 680 € | 680 € |
| 2022 | 0 € | 0 € | 277 € | 192 € | 469 € | 0 € | 1 € | 702 € | 703 € | 1172 € | - | 38 905 € | 0 € | 0 € | -37 733 € | 1172 € | 1172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3090 € | 12.2% | 0 € | 3080 € | - |
| 2023 | 3520 € | 67.6% | 0 € | 3510 € | 10% |
| 2022 | 2100 € | - | 0 € | 190 € | 1 |