| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5405 € | - | - | - | - | - | - | 59 € | 5346 € | 4549 € | 729 € | 0 € | 514 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -446 € | 50 € | -496 € | - | 0 € | -496 € |
| 2023 | 5085 € | - | - | - | - | - | - | 30 € | 5055 € | 3260 € | 664 € | 10 € | 584 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 557 € | 50 € | 507 € | - | 0 € | 507 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 678 € | 0 € | 892 € | 4168 € | 5738 € | 0 € | 0 € | 1020 € | 1020 € | 6758 € | - | 6786 € | 8938 € | 0 € | -8966 € | 6758 € | 6758 € |
| 2023 | 375 € | 0 € | 520 € | 4168 € | 5063 € | 0 € | 0 € | 1385 € | 1385 € | 6448 € | - | 6271 € | 8647 € | 0 € | -8470 € | 6448 € | 6448 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 560 € | 42.3% | 30 € | 370 € | 10% |
| 2023 | 970 € | 28.1% | 70 € | 540 € | 10% |
| 2022 | 1350 € | - | 130 € | 610 € | 1 |