| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 33 131 € | - | - | - | - | - | - | 63 616 € | -30 485 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 485 € | 0 € | -30 485 € | - | 0 € | -30 485 € |
| 2023 | 78 565 € | - | - | - | - | - | - | 133 479 € | -54 914 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -54 914 € | 0 € | -54 914 € | - | 0 € | -54 914 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2955 € | 0 € | 0 € | 0 € | 2955 € | 11 000 € | 0 € | 382 222 € | 393 222 € | 396 177 € | - | 877 € | 150 172 € | 0 € | 245 128 € | 396 177 € | 396 177 € |
| 2023 | 15 274 € | 0 € | 0 € | 0 € | 15 274 € | 0 € | 10 260 € | 401 023 € | 411 283 € | 426 557 € | - | 944 € | 150 000 € | 0 € | 275 613 € | 426 557 € | 426 557 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9250 € | 5.7% | 2440 € | 5070 € | 20% |
| 2023 | 8750 € | 127.1% | 2590 € | 5490 € | 2-50% |
| 2022 | -32 330 € | - | 2920 € | 8590 € | 4 |