| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 132 256 € | - | - | - | - | - | - | 84 451 € | 47 805 € | 0 € | 2461 € | 0 € | 7481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 863 € | 0 € | 37 863 € | - | 0 € | 37 863 € |
| 2023 | 38 952 € | - | - | - | - | - | - | 31 909 € | 7043 € | 0 € | 6619 € | 0 € | 3475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3051 € | 0 € | -3051 € | - | 0 € | -3051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5401 € | 0 € | 2661 € | 0 € | 8062 € | 0 € | 0 € | 43 213 € | 43 213 € | 51 275 € | - | 5126 € | 0 € | 0 € | 46 149 € | 51 275 € | 51 275 € |
| 2023 | 2006 € | 0 € | 2663 € | 0 € | 4669 € | 0 € | 0 € | 6378 € | 6378 € | 11 047 € | - | 2761 € | 0 € | 0 € | 8286 € | 11 047 € | 11 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 990 € | 77.9% | 1870 € | 2970 € | 10% |
| 2023 | 7300 € | 21.9% | 2180 € | 3560 € | 1-50% |
| 2022 | 9350 € | - | 2640 € | 4310 € | 2 |