| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 300 € | - | - | - | - | - | - | 1941 € | -1641 € | 0 € | 384 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2025 € | 0 € | -2025 € | - | 0 € | -2025 € |
| 2023 | 1785 € | - | - | - | - | - | - | 2557 € | -772 € | 1 € | 303 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1076 € | 0 € | -1076 € | - | 0 € | -1076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 185 € | 0 € | 12 € | 0 € | 197 € | 0 € | 91 € | 0 € | 91 € | 288 € | - | 12 301 € | 0 € | 0 € | -12 013 € | 288 € | 288 € |
| 2023 | 1191 € | 0 € | 0 € | 0 € | 1191 € | 0 € | 0 € | 0 € | 0 € | 1191 € | - | 11 179 € | 0 € | 0 € | -9988 € | 1191 € | 1191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1110 € | 6.7% | 390 € | 500 € | 4-20% |
| 2023 | 1190 € | 33.9% | 440 € | 630 € | 50% |
| 2022 | 1800 € | - | 640 € | 910 € | 5 |